{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":103,"n_cols":10,"rows_kept":103,"cut":false,"hidden":false,"merged":[[0,4,0,6],[17,8,18,8]]}
[{"$nulls":4},"概算单元"]
[{"$nulls":4},"一","二","三",null,"备注（单价仅供参考）"]
["序号","名称","型号及规格","单位","一期","二期","基础设置"]
[null,"一章   "]
["（一）","路外迁改"]
["（二）","路内迁改"]
[1,"贯通线路","YJV22-8.7/15kV -1×70","公里",10]
[2,"穿管","镀锌钢管Φ100","公里",3.3]
[3,"电源线","YJV22-26/35kV -1×150","公里",4]
[4,"穿管","镀锌钢管Φ150","公里",1.3]
["（三）","青苗补偿",null,"亩",null,null,{"$f":"10*20000/667+(1*20000/667)","v":329.835082458771},null,"新建2个35/10kV变配电所，每所2路电源线，每路10km，10m砍1棵树\n架空线按线路一半估算，一半电缆"]
["（四）","伐木"]
[1,"大树",null,"棵",null,null,{"$f":"10*1000/10*4","v":4000},null,"10m砍1棵树"]
[2,"小树",null,"棵",null,null,{"$f":"10*1000/10*4","v":4000},null,"10m砍1棵树"]
[null,"七章"]
["一","供电线路"]
["（一）","配电所电源线路"]
[1,"35kV架空绝缘线路","钢管杆 JKLGYJ-3×240","亘长公里",null,null,20,null,"新建2座配电所，4路电源，每路10km"]
[2,"35kV高压电力电缆","YJV22-26/35kV 3×240","km",null,null,20]
[3,"穿管","镀锌钢管Φ200","km",null,null,4]
[4,"中间电缆接头箱","35kV","个",null,null,{"$f":"G19/0.5","v":40},null,"0.5公里一个"]
[7,"电缆井","5000×5000×2000mm","个",null,null,{"$f":"G19/0.1","v":200},null,"0.1公里一个"]
["（二）","高压线路"]
[1,"10kV高压电力电缆（馈出）","YJV22-8.7/15kV 3×240（100%穿管镀锌钢管Φ150）","km",null,null,14]
[2,"10kV架空绝缘线路（馈出）","铁横担 JKLGYJ-3×240","亘长公里"]
[3,"电缆井","2500X2000X1800","个",null,null,65,null,"200米一个"]
["（三）","低压电力电缆"]
[1,"低压电力电缆","VV22-0.6/1kV 3×240+2×120（10%穿管镀锌钢管Φ150）","hm",212.4,44]
[2,"低压电力电缆","VV22-0.6/1kV 3×185+2×95（100%穿管镀锌钢管Φ150）","hm",31.5,8]
[3,"低压电力电缆","VV22-0.6/1kV 3×150+2×70（100%穿管镀锌钢管Φ150）","hm",27.1,6]
[4,"低压电力电缆","VV22-0.6/1kV 3×120+2×70（100%穿管镀锌钢管Φ100）","hm",2]
[5,"低压电力电缆","VV22-0.6/1kV 3×95+2×50（100%穿镀锌钢管Φ100）","hm",5]
[6,"低压电力电缆","VV22-0.6/1kV 3×70+2×35（100%穿管镀锌钢管Φ100）","hm",28.7,2]
[7,"低压电力电缆","VV22-0.6/1kV 3×50+2×25（100%穿镀锌钢管Φ100）","hm",105,26]
[8,"低压电力电缆","VV22-0.6/1kV 3×35+2×16（100%穿管镀锌钢管Φ100）","hm",257,91]
[9,"低压电力电缆","VV22-0.6/1kV 5×16（100%穿镀锌钢管Φ50）","hm",100,112]
[10,"控制电缆","KVV22-450/750V-27X2.5","hm",300,100]
[11,"电缆手孔","400×400×400mm","个",600]
["二","电源设备"]
["（一）","变电所（新建）"]
[1,"新建35/10kV变电所",null,"所",null,null,2]
["1）","35kV高压开关柜","KYN61B-40.5","面",null,null,28,null,"9万/面"]
["2）","10kV高压开关柜","KYN28A-12","面",null,null,36,null,"6万/面"]
["3）","35kV户外隔离开关柜",null,"个",null,null,4,null,"6万/台"]
["4）","主变压器","31500kVA","台",null,null,4,null,"150万/台"]
["5）","接地柜",null,"面",null,null,4,null,"9万/面"]
["6）","交流柜","PK-10","面",null,null,2,null,"4万/面"]
["7）","直流柜","高频整流 铅酸免维护电池 100Ah","面",null,null,4,null,"16万/面"]
["8）","磁控电抗器","含一面控制柜","套",null,null,2,null,"35万/套"]
["9）","微机保护控制系统",null,"套",null,null,2,null,"60万/套"]
["10）","所用变","SC13-50/10 35/0.4kV","台",null,null,4]
["11）","控制电缆","ZBN-KVVP-450/750-10X1.5","hm",null,null,6,null,null,"每个所3hm"]
["12）","铜排","TMY-100X5","m",null,null,400,null,null,"每个所200m"]
["13）","光电测温装置",null,"套",null,null,2,null,"15万/套"]
["14）","接地测试",null,"项",null,null,2,null,"20万/项"]
["（三）","室内变电所"]
[1,"室内变电所","2×SC13-2000kVA","座",4,2,null,null,"400万/座"]
[2,"室内变电所","2×SC13-1600kVA","座",14,null,null,null,"350万/座"]
[3,"室内变电所","2×SC13-1250kVA","座",3,2,null,null,"300万/座"]
[4,"室内变电所","2×SC13-800kVA","座",2,null,null,null,"250万/座"]
[5,"接地测试",null,"项",{"$f":"SUM(E57:E60)","v":23},{"$f":"SUM(F57:F60)","v":4}]
["三","其它动力"]
["（一）","动力配线"]
[1,"动车检查库等大型车间",null,"kW",24395.2,11341.2]
[2,"给水所、信号楼、综合楼等",null,"kW",60,70]
[3,"电镀干砂间，木工间等小型车间",null,"kW"]
["（二）","箱、柜"]
[1,"配电箱","JX300","个",94,60,4]
[2,"配电柜","XGL","个",44,30,4]
[3,"双电源切换箱","JX300","个",30,10,4]
[4,"配电箱","PZ30","个",500,120,6]
[5,"插座箱"]
["（三）","防雷接地"]
[1,"维修工区房屋",null,"处",47,18,2,null,"5万/处"]
["四","站场照明"]
["（一）","投光灯"]
[1,"投光灯柱","18米钢柱，高压钠灯，4×400W","座",15]
[2,"投光灯接地","接地电阻≤10Ω","处",15]
[3,"投光灯电源控制箱","JX300","个",4]
["（二）","可倾倒式路灯"]
[1,"路灯","含灯柱，高压钠灯，150W","根",670,null,20]
[2,"路灯电源箱","JX300","个",8,null,2]
[3,"接地装置","R≤10Ω","处",670,null,20]
["五","自动控制系统"]
["（一）","电力远动"]
[2,"电力远动终端（室内变电所——综合）",null,"处"]
["（二）","火灾报警系统（含消防电源监控系统）"]
[1,"火灾自动报警系统（气灭场所）","35/10kV变配电所","处",null,null,2,null,"10万/处"]
[2,"火灾自动报警系统（流通加工区）","加工车间","㎡","建筑提资面积",null,null,null,"150元/m2"]
[3,"火灾自动报警系统（社会仓储区）","综合服务楼、司机之家、物流大厦、商务中心、维修车间、加油加气站房、转运仓库、司机之家","㎡",null,"建筑提资面积",null,null,"150元/m2"]
[4,"火灾自动报警系统（冷链、粮油区）","办公楼、粮食烘干厂房、油脂油料仓库、冷库","㎡","建筑提资面积",null,null,null,"150元/m2"]
[5,"火灾自动报警系统（内陆港功能区）","海关查验监管仓库、海关办公室、国检查验监管仓库、联检政务中心、生活中心、保税仓库、暂扣库、监管库、","㎡","建筑提资面积",null,null,null,"150元/m2"]
[6,"火灾自动报警系统（城乡配送区）","城乡配送仓库","㎡","建筑提资面积",null,null,null,"150元/m2"]
[7,"火灾自动报警系统（电商物流区）","跨境电商基地","㎡","建筑提资面积",null,null,null,"150元/m2"]
[8,"火灾自动报警系统（交易展示与商贸服务区）","智慧民生销售中心、商务办公楼","㎡","建筑提资面积",null,null,null,"150元/m2"]
["（三）","安全监控系统"]
[1,"安全监控系统-配电所",null,"处",null,null,2,null,"50万/处"]
[null,"八章"]
["（一）","室内照明"]
[1,"室内照明","办公楼250元/m2，其他房屋200元/m2","㎡","建筑提资面积","建筑提资面积","建筑提资面积"]
[null,"十一章"]
["（一）","高可靠性供电电源补偿费",null,"kVA",null,null,{"$f":"31500*4","v":126000},null,"240元/kVA"]
["（二）","地方电源间隔费",null,"面",null,null,4,null,"70万/处"]